| | | ||||||||||||||||||||||||||||
|
Title of Each Class of Securities
to be Registered |
| | |
Amount to be
Registered |
| | |
Maximum
Offering Price Per Unit |
| | |
Maximum
Aggregate Offering Price |
| | |
Amount of
Registration Fee(1) |
| ||||||||||||
|
Common Stock, par value $0.001 per share
|
| | | | | 7,268,000 | | | | | | $ | 43.50 | | | | | | $ | 316,158,000 | | | | | | $ | 34,492.84 | | |
|
| | |
Per share
|
| |
Total
|
| ||||||
Public offering price | | | | $ | 43.50 | | | | | $ | 274,920,000 | | |
Underwriting discount and commissions(1) | | | | $ | 2.61 | | | | | $ | 16,495,200 | | |
Proceeds to TG Therapeutics, Inc., before expenses | | | | $ | 40.89 | | | | | $ | 258,424,800 | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-59 | | | |
| | | | | S-60 | | | |
| | | | | S-61 | | | |
| | | | | S-62 | | | |
| | | | | S-63 | | | |
| | | | | S-66 | | | |
| | | | | S-75 | | | |
| | | | | S-75 | | | |
| | | | | S-75 | | | |
| | | | | S-75 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 15 | | |
Clinical Drug Candidate
(molecular target) |
| |
Initial Target Disease
|
| |
Stage of Development (trial name)
|
|
Ublituximab/TG-1101 (anti-CD20 mAb) | | | Chronic Lymphocytic Leukemia | | |
Phase 3 trial (UNITY-CLL)
Phase 2b trial (ULTRA-V)
|
|
| | | Relapsing Multiple Sclerosis | | | Phase 3 trials (ULTIMATE I and II) | |
Umbralisib/TGR-1202 (PI3K-delta inhibitor) | | | Chronic Lymphocytic Leukemia | | |
Phase 3 trial (UNITY-CLL)
Phase 2b trial (ULTRA-V)
|
|
| | | Marginal Zone Lymphoma | | | Phase 2b trial (UNITY-NHL) | |
| | | Follicular Lymphoma/Small Lymphocytic Lymphoma | | | Phase 2b trial (UNITY-NHL) | |
Cosibelimab/TG-1501 (anti-PDL1 mAb) | | | B-cell cancers | | | Phase 1 trial | |
TG-1701 (BTK inhibitor) | | | B-cell cancers | | | Phase 1 trial | |
TG-1801 (anti-CD47/CD19 bispecific Ab) | | | B-cell cancers | | | Phase 1 trial | |
September 30, 2020 (unaudited)
(in thousands) |
| |
Actual
|
| |
As
adjusted |
| ||||||
Cash and cash equivalents(1)
|
| | | $ | 254,154 | | | | | | 512,579 | | |
Investment securities and interest receivable
|
| | | | — | | | | | | — | | |
Short-term debt(2)
|
| | | | 14,590 | | | | | | 14,590 | | |
Long-term debt(2)
|
| | | | 15,074 | | | | | | 15,074 | | |
Stockholders’ (deficit) equity: | | | | | | | | | | | | | |
Common stock, $0.001 par value per share, 150,000,000 shares authorized;
128,959,861 shares issued and 128,918,552 shares outstanding (actual); 135,279,861 shares issued and 135,238,552 shares outstanding (as adjusted) |
| | | | 129 | | | | | | 135 | | |
Additional paid-in capital
|
| | | | 1,063,142 | | | | | | 1,321,310 | | |
Treasury stock, at cost, 41,309 shares
|
| | | | (234) | | | | | | (234) | | |
Accumulated deficit
|
| | | | (892,379) | | | | | | (892,379) | | |
Total stockholders’ (deficit) equity
|
| | | | 170,658 | | | | | | 428,832 | | |
Total capitalization
|
| | | $ | 200,799 | | | | | | 458,973 | | |
|
Public offering price per share
|
| | | | | | | | | $ | 43.50 | | |
|
Net tangible book value per share as of September 30, 2020
|
| | | $ | 1.32 | | | | | | | | |
|
Increase per share attributable to this offering
|
| | | $ | 1.85 | | | | | | | | |
|
As adjusted net tangible book value per share as of September 30, 2020 after this offering
|
| | | | | | | | | $ | 3.17 | | |
|
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | 40.33 | | |
Name
|
| |
Number of
Shares |
| |||
J.P. Morgan Securities LLC
|
| | | | 2,275,200 | | |
Goldman Sachs & Co. LLC
|
| | | | 1,801,200 | | |
Evercore Group L.L.C.
|
| | | | 1,169,200 | | |
Cantor Fitzgerald & Co.
|
| | | | 632,000 | | |
B. Riley Securities, Inc.
|
| | | | 147,467 | | |
H.C. Wainwright & Co., LLC
|
| | | | 147,467 | | |
Ladenburg Thalmann & Co. Inc.
|
| | | | 147,466 | | |
Total | | | | | 6,320,000 | | |
| | |
Without
option to purchase additional shares exercise |
| |
With full
option to purchase additional shares exercise |
| ||||||
Per Share
|
| | | $ | 2.61 | | | | | $ | 2.61 | | |
Total
|
| | | $ | 16,495,200 | | | | | $ | 18,969,480 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 15 | | |